| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| BALANCE GENERAL CONDENSADO
|
|
| AL 31 DE DICIEMBRE DE 2006
|
|
| (Cifras en miles de Quetzales)
|
|
|
| EL CREDITO HIPOTECARIO NACIONAL DE GUATEMALA
|
| INMOBILIARIO
|
| G&T CONTINENTAL
|
| DE LOS TRABAJADORES
|
| INDUSTRIAL
|
| DE DESARROLLO RURAL
|
| INTERNACIONAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 2,810,544
|
| 1,081,191
|
| 17,172,066
|
| 2,433,493
|
| 27,165,133
|
| 17,014,853
|
| 2,698,968
|
|
|
|
|
| DISPONIBILIDADES
|
| 357,188
|
| 188,103
|
| 2,671,224
|
| 235,196
|
| 3,687,776
|
| 3,082,223
|
| 398,419
|
|
| Caja
|
| 7,902
|
| 21,519
|
| 264,527
|
| 30,877
|
| 234,185
|
| 242,234
|
| 30,657
|
|
| Banco Central
|
| 323,075
|
| 117,355
|
| 1,538,107
|
| 179,749
|
| 2,593,906
|
| 2,612,147
|
| 203,140
|
|
| Bancos del País
|
| 176
|
| 38
|
| 24
|
| 0
|
| 0
|
| 1,327
|
| 2,947
|
|
| Bancos del Exterior
|
| 8,016
|
| 20,709
|
| 214,783
|
| 7,091
|
| 155,770
|
| 13,218
|
| 78,900
|
|
| Cheques y Giros a Compensar
|
| 18,018
|
| 28,481
|
| 639,523
|
| 17,476
|
| 703,623
|
| 205,550
|
| 82,424
|
|
| Giros sobre el Exterior
|
| 0
|
| 1
|
| 14,260
|
| 4
|
| 292
|
| 7,746
|
| 351
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 829,727
|
| 50,200
|
| 1,727,096
|
| 80,250
|
| 1,800,075
|
| 1,331,445
|
| 331,037
|
|
| Títulos-Valores de Emisores Nac.
|
| 868,076
|
| 50,200
|
| 1,271,728
|
| 80,250
|
| 1,800,075
|
| 1,330,091
|
| 331,036
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 443,615
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| Intereses Pagados en Compra de Val.
|
| 0
|
| 0
|
| 11,752
|
| 0
|
| 0
|
| 1,353
|
| 1
|
|
| SUMA
|
| 868,076
|
| 50,200
|
| 1,727,096
|
| 80,250
|
| 1,800,075
|
| 1,331,445
|
| 331,037
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 38,349
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 726,512
|
| 665,671
|
| 7,614,395
|
| 1,865,154
|
| 11,954,247
|
| 7,745,087
|
| 1,742,513
|
|
| Vigentes
|
| 586,122
|
| 642,491
|
| 7,610,402
|
| 1,873,917
|
| 11,960,413
|
| 7,912,870
|
| 1,744,093
|
|
| Al Día
|
| 345,851
|
| 635,089
|
| 7,496,755
|
| 1,817,489
|
| 11,595,078
|
| 7,870,991
|
| 1,713,477
|
|
| En Mora
|
| 240,271
|
| 7,402
|
| 113,647
|
| 56,428
|
| 365,335
|
| 41,878
|
| 30,616
|
|
| Vencidos
|
| 380,910
|
| 42,461
|
| 151,286
|
| 39,082
|
| 123,558
|
| 53,109
|
| 56,759
|
|
| En Proceso de Prórroga
|
| 776
|
| 4,177
|
| 6,700
|
| 0
|
| 13,003
|
| 9,489
|
| 17
|
|
| En Cobro Administrativo
|
| 54,345
|
| 502
|
| 59,637
|
| 6,530
|
| 25,453
|
| 13,483
|
| 15,707
|
|
| En Cobro Judicial
|
| 325,789
|
| 37,782
|
| 84,948
|
| 32,552
|
| 85,102
|
| 30,136
|
| 41,035
|
|
| SUMA
|
| 967,033
|
| 684,952
|
| 7,761,688
|
| 1,912,999
|
| 12,083,971
|
| 7,965,979
|
| 1,800,852
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 240,520
|
| 19,281
|
| 147,294
|
| 47,845
|
| 129,724
|
| 220,892
|
| 58,339
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 65,186
|
| 22,844
|
| 209,137
|
| 13,965
|
| 209,653
|
| 175,179
|
| 12,431
|
|
| CUENTAS POR COBRAR (Neto)
|
| 97,538
|
| 16,971
|
| 64,936
|
| 1,549
|
| 195,323
|
| 92,344
|
| 16,569
|
|
| GASTOS ANTICIPADOS
|
| 3,137
|
| 10,297
|
| 63,803
|
| 5,016
|
| 33,992
|
| 25,914
|
| 23,631
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 198,172
|
| 28,839
|
| 42,634
|
| 4,111
|
| 22,073
|
| 13,989
|
| 11,222
|
|
| INVERSIONES A LARGO PLAZO
|
| 207,216
|
| 58,571
|
| 4,441,677
|
| 136,443
|
| 7,698,355
|
| 4,232,235
|
| 24,002
|
|
| Títulos-Valores de Emisores Nacionales
|
| 207,216
|
| 58,444
|
| 4,225,203
|
| 139,247
|
| 7,532,413
|
| 4,237,060
|
| 19,744
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 0
|
| 127
|
| 216,465
|
| 11
|
| 165,932
|
| 0
|
| 89
|
|
| Intereses pagados en compra de valores
|
| 0
|
| 0
|
| 8
|
| 658
|
| 10
|
| 2,195
|
| 4,169
|
|
| SUMA
|
| 207,216
|
| 58,571
|
| 4,441,677
|
| 139,916
|
| 7,698,355
|
| 4,239,255
|
| 24,002
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 0
|
| 0
|
| 0
|
| 3,473
|
| 0
|
| 7,020
|
| 0
|
|
|
|
|
| OTRAS INVERSIONES
|
| 7,099
|
| 0
|
| 0
|
| 566
|
| 13,686
|
| 74,393
|
| 2,082
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 283,826
|
| 37,754
|
| 313,772
|
| 84,697
|
| 856,230
|
| 194,834
|
| 114,632
|
|
| CARGOS DIFERIDOS (Neto)
|
| 34,942
|
| 1,939
|
| 23,393
|
| 6,545
|
| 693,723
|
| 47,211
|
| 22,430
|
|
|
|
|
| P A S I V O
|
| 2,658,867
|
| 999,992
|
| 15,923,864
|
| 2,067,074
|
| 24,828,657
|
| 16,065,456
|
| 2,490,777
|
|
|
|
|
| DEPOSITOS
|
| 2,285,710
|
| 940,962
|
| 12,529,976
|
| 1,820,400
|
| 18,417,748
|
| 14,864,516
|
| 1,943,635
|
|
| Depósitos a la Vista
|
| 1,729,269
|
| 299,567
|
| 5,602,884
|
| 212,861
|
| 8,842,358
|
| 7,201,075
|
| 762,605
|
|
| Depósitos de Ahorro
|
| 323,485
|
| 318,992
|
| 3,089,649
|
| 511,493
|
| 3,736,681
|
| 4,397,139
|
| 555,118
|
|
| Depósitos a Plazo
|
| 217,606
|
| 320,330
|
| 3,790,501
|
| 1,093,884
|
| 5,778,449
|
| 3,037,776
|
| 621,868
|
|
| Otros Depósitos
|
| 15,350
|
| 2,073
|
| 46,942
|
| 2,162
|
| 60,261
|
| 228,525
|
| 4,045
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 0
|
| 0
|
| 2,535,668
|
| 100,000
|
| 4,061,919
|
| 121,869
|
| 287,778
|
|
| Banco Central
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| Instituciones Financieras
|
| 0
|
| 0
|
| 5,133
|
| 0
|
| 0
|
| 34,133
|
| 0
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 0
|
| 0
|
| 2,681
|
| 100,000
|
| 391,287
|
| 47,115
|
| 0
|
|
| Bancos del Exterior
|
| 0
|
| 0
|
| 2,527,853
|
| 0
|
| 3,670,632
|
| 40,620
|
| 287,778
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 56,619
|
| 334
|
| 281,095
|
| 24,746
|
| 1,553,514
|
| 472,806
|
| 140,313
|
|
| TITULOS DE CAPITALIZACION
|
| 35,500
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 3,977
|
| 5,256
|
| 23,691
|
| 5,336
|
| 70,545
|
| 34,854
|
| 17,554
|
|
| CUENTAS POR PAGAR
|
| 166,544
|
| 18,819
|
| 441,799
|
| 55,046
|
| 661,338
|
| 403,080
|
| 77,713
|
|
| PROVISIONES
|
| 20,751
|
| 408
|
| 3,938
|
| 42,381
|
| 7,231
|
| 35,234
|
| 4,348
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| CREDITOS DIFERIDOS
|
| 702
|
| 15
|
| 6,344
|
| 2,022
|
| 8,748
|
| 355
|
| 10,644
|
|
|
|
|
| S U B T O T A L
|
| 2,569,804
|
| 965,794
|
| 15,822,511
|
| 2,049,931
|
| 24,781,043
|
| 15,932,715
|
| 2,481,985
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 89,063
|
| 34,198
|
| 101,352
|
| 17,144
|
| 47,614
|
| 132,742
|
| 8,792
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 151,678
|
| 81,199
|
| 1,248,203
|
| 366,418
|
| 2,336,476
|
| 949,397
|
| 208,191
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 479,243
|
| 91,245
|
| 801,951
|
| 258,023
|
| 1,364,939
|
| 554,075
|
| 223,946
|
|
|
|
|
| CAPITAL PAGADO
|
| 15,000
|
| 77,606
|
| 750,000
|
| 41,459
|
| 1,073,640
|
| 420,016
|
| 217,737
|
|
| Capital Autorizado
|
| 15,000
|
| 150,000
|
| 2,000,000
|
| 200,000
|
| 4,000,000
|
| 500,000
|
| 300,000
|
|
| Capital no Pagado (-)
|
| 0
|
| 72,394
|
| 1,250,000
|
| 158,541
|
| 2,926,360
|
| 79,984
|
| 82,263
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| Aportes para Acciones
|
| 0
|
| 11,331
|
| 0
|
| 0
|
| 228,114
|
| 0
|
| 0
|
|
| Otras Aportaciones
|
| 290,417
|
| 0
|
| 0
|
| 8
|
| 247
|
| 7,697
|
| 0
|
|
| Reservas de Capital
|
| 173,826
|
| 2,308
|
| 51,951
|
| 216,557
|
| 62,939
|
| 126,362
|
| 6,209
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| -327,565
|
| -10,046
|
| 446,252
|
| 108,395
|
| 971,537
|
| 395,322
|
| -15,755
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 2,408
|
| 5,816
|
| 10,999
|
| 3,098
|
| 149,647
|
| 36,029
|
| 4,234
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 548
|
| 0
|
| 0
|
| 0
|
| 0
|
| 3
|
| 0
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
| 341,827
|
| 0
|
| 417,788
|
| 0
|
| 0
|
|
| REVALUACION DE ACTIVOS
|
| 191,238
|
| 15,956
|
| 0
|
| 0
|
| 59,398
|
| 32,204
|
| 20,533
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 78,645
|
| 4,402
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 0
|
| 2,301
|
| 0
|
| 0
|
| 108,192
|
| 78
|
| 0
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 415,895
|
| 38,671
|
| 39,130
|
| 0
|
| 38,261
|
| 0
|
| 52,747
|
|
| RESULTADO DEL EJERCICIO
|
| -27,219
|
| 8,954
|
| 132,556
|
| 105,297
|
| 274,772
|
| 327,008
|
| 12,224
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 2,810,544
|
| 1,081,191
|
| 17,172,066
|
| 2,433,493
|
| 27,165,133
|
| 17,014,853
|
| 2,698,968
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| BALANCE GENERAL CONDENSADO
|
|
| AL 31 DE DICIEMBRE DE 2006
|
|
| (Cifras en miles de Quetzales)
|
|
|
| DEL QUETZAL
|
| DE EXPORTACION
|
| REFORMADOR
|
| CITIBANK N. A. SUC. GUATEMALA
|
| UNO
|
| CORPORATIVO
|
| AMERICANO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 1,922,805
|
| 2,954,299
|
| 6,120,404
|
| 1,121,867
|
| 2,944,903
|
| 852,338
|
| 213,024
|
|
|
|
|
| DISPONIBILIDADES
|
| 394,734
|
| 463,652
|
| 779,329
|
| 533,210
|
| 627,257
|
| 161,978
|
| 25,669
|
|
| Caja
|
| 37,027
|
| 16,112
|
| 88,061
|
| 10,992
|
| 60,584
|
| 22,517
|
| 833
|
|
| Banco Central
|
| 195,917
|
| 278,137
|
| 369,052
|
| 296,878
|
| 224,663
|
| 84,598
|
| 12,170
|
|
| Bancos del País
|
| 0
|
| 81,053
|
| 75,808
|
| 18,695
|
| 0
|
| 11,285
|
| 5,500
|
|
| Bancos del Exterior
|
| 60,477
|
| 28,896
|
| 101,018
|
| 115,936
|
| 280,112
|
| 4,592
|
| 1,365
|
|
| Cheques y Giros a Compensar
|
| 95,333
|
| 59,454
|
| 145,390
|
| 90,710
|
| 59,800
|
| 38,485
|
| 5,800
|
|
| Giros sobre el Exterior
|
| 5,979
|
| 0
|
| 0
|
| 0
|
| 2,098
|
| 503
|
| 0
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 912
|
| 341,152
|
| 451,393
|
| 295,240
|
| 44,183
|
| 35,234
|
| 6,500
|
|
| Títulos-Valores de Emisores Nac.
|
| 912
|
| 341,080
|
| 451,393
|
| 295,240
|
| 44,183
|
| 35,234
|
| 6,500
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| Intereses Pagados en Compra de Val.
|
| 0
|
| 71
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| SUMA
|
| 912
|
| 341,152
|
| 451,393
|
| 295,240
|
| 44,183
|
| 35,234
|
| 6,500
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 908,557
|
| 1,419,268
|
| 2,763,313
|
| 121,976
|
| 2,117,105
|
| 610,323
|
| 166,283
|
|
| Vigentes
|
| 904,493
|
| 1,426,507
|
| 2,726,391
|
| 122,008
|
| 2,042,235
|
| 596,002
|
| 165,134
|
|
| Al Día
|
| 875,520
|
| 1,402,205
|
| 2,718,885
|
| 121,988
|
| 1,835,575
|
| 538,828
|
| 162,499
|
|
| En Mora
|
| 28,973
|
| 24,302
|
| 7,506
|
| 20
|
| 206,661
|
| 57,174
|
| 2,635
|
|
| Vencidos
|
| 14,282
|
| 33,083
|
| 73,074
|
| 34
|
| 102,942
|
| 23,222
|
| 7,238
|
|
| En Proceso de Prórroga
|
| 509
|
| 1,882
|
| 13,323
|
| 19
|
| 1,300
|
| 11,164
|
| 0
|
|
| En Cobro Administrativo
|
| 4,655
|
| 15,535
|
| 24,742
|
| 14
|
| 207
|
| 929
|
| 267
|
|
| En Cobro Judicial
|
| 9,118
|
| 15,666
|
| 35,009
|
| 0
|
| 101,435
|
| 11,129
|
| 6,971
|
|
| SUMA
|
| 918,775
|
| 1,459,590
|
| 2,799,465
|
| 122,042
|
| 2,145,177
|
| 619,224
|
| 172,372
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 10,218
|
| 40,321
|
| 36,152
|
| 66
|
| 28,073
|
| 8,900
|
| 6,089
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 13,724
|
| 16,359
|
| 51,718
|
| 21,752
|
| 28,894
|
| 11,947
|
| 346
|
|
| CUENTAS POR COBRAR (Neto)
|
| 9,711
|
| 19,285
|
| 18,571
|
| 20,882
|
| 58,849
|
| 4,655
|
| 3,524
|
|
| GASTOS ANTICIPADOS
|
| 12,841
|
| 7,456
|
| 5,483
|
| 1,847
|
| 6,785
|
| 4,892
|
| 685
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 458
|
| 3,997
|
| 10,801
|
| 0
|
| 1,099
|
| 2,477
|
| 0
|
|
| INVERSIONES A LARGO PLAZO
|
| 562,334
|
| 503,474
|
| 1,948,850
|
| 121,680
|
| 14,684
|
| 9,575
|
| 380
|
|
| Títulos-Valores de Emisores Nacionales
|
| 547,142
|
| 440,833
|
| 1,953,386
|
| 121,680
|
| 20,705
|
| 9,575
|
| 380
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 15,192
|
| 62,641
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| Intereses pagados en compra de valores
|
| 0
|
| 0
|
| 3
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| SUMA
|
| 562,334
|
| 503,474
|
| 1,953,389
|
| 121,680
|
| 20,705
|
| 9,575
|
| 380
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 0
|
| 0
|
| 4,539
|
| 0
|
| 6,020
|
| 0
|
| 0
|
|
|
|
|
| OTRAS INVERSIONES
|
| 978
|
| 8,505
|
| 211
|
| 0
|
| 35
|
| 5,000
|
| 8,850
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 12,083
|
| 171,152
|
| 87,365
|
| 3,800
|
| 37,416
|
| 4,094
|
| 760
|
|
| CARGOS DIFERIDOS (Neto)
|
| 6,474
|
| 0
|
| 3,370
|
| 1,479
|
| 8,597
|
| 2,162
|
| 27
|
|
|
|
|
| P A S I V O
|
| 1,780,534
|
| 2,477,703
|
| 5,687,355
|
| 925,228
|
| 2,667,067
|
| 789,118
|
| 171,310
|
|
|
|
|
| DEPOSITOS
|
| 1,379,475
|
| 1,966,916
|
| 4,348,861
|
| 752,420
|
| 1,807,207
|
| 734,999
|
| 72,480
|
|
| Depósitos a la Vista
|
| 715,544
|
| 507,280
|
| 1,560,544
|
| 715,224
|
| 791,609
|
| 222,065
|
| 43,903
|
|
| Depósitos de Ahorro
|
| 375,373
|
| 983,286
|
| 1,264,884
|
| 15,424
|
| 163,983
|
| 345,522
|
| 25,362
|
|
| Depósitos a Plazo
|
| 283,975
|
| 471,822
|
| 1,514,120
|
| 15,000
|
| 848,728
|
| 164,678
|
| 1,045
|
|
| Otros Depósitos
|
| 4,583
|
| 4,528
|
| 9,314
|
| 6,772
|
| 2,887
|
| 2,735
|
| 2,170
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 144,114
|
| 310,555
|
| 1,114,248
|
| 93,509
|
| 651,263
|
| 0
|
| 13,601
|
|
| Banco Central
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| Instituciones Financieras
|
| 0
|
| 0
|
| 0
|
| 0
|
| 466,762
|
| 0
|
| 0
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 50,867
|
| 0
|
| 254,129
|
| 0
|
| 69,300
|
| 0
|
| 0
|
|
| Bancos del Exterior
|
| 93,248
|
| 310,555
|
| 860,119
|
| 93,509
|
| 115,200
|
| 0
|
| 13,601
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 190,245
|
| 137,686
|
| 0
|
| 0
|
| 10,070
|
| 22,219
|
| 79,073
|
|
| TITULOS DE CAPITALIZACION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 5,394
|
| 13,867
|
| 23,020
|
| 2,734
|
| 21,725
|
| 2,910
|
| 56
|
|
| CUENTAS POR PAGAR
|
| 51,682
|
| 40,533
|
| 166,373
|
| 59,098
|
| 146,023
|
| 16,691
|
| 5,676
|
|
| PROVISIONES
|
| 746
|
| 999
|
| 1,224
|
| 10,744
|
| 1,692
|
| 1,445
|
| 58
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| CREDITOS DIFERIDOS
|
| 551
|
| 1,628
|
| 2,186
|
| 20
|
| 31
|
| 116
|
| 22
|
|
|
|
|
| S U B T O T A L
|
| 1,772,207
|
| 2,472,184
|
| 5,655,912
|
| 918,525
|
| 2,638,011
|
| 778,379
|
| 170,965
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 8,328
|
| 5,519
|
| 31,443
|
| 6,703
|
| 29,056
|
| 10,739
|
| 346
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 142,271
|
| 476,596
|
| 433,050
|
| 196,639
|
| 277,837
|
| 63,220
|
| 41,714
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 89,591
|
| 365,917
|
| 214,790
|
| 95,191
|
| 212,233
|
| 60,665
|
| 27,130
|
|
|
|
|
| CAPITAL PAGADO
|
| 81,577
|
| 342,548
|
| 184,100
|
| 84,982
|
| 204,591
|
| 57,383
|
| 25,000
|
|
| Capital Autorizado
|
| 500,000
|
| 500,000
|
| 200,000
|
| 0
|
| 500,000
|
| 140,000
|
| 200,000
|
|
| Capital no Pagado (-)
|
| 418,423
|
| 157,452
|
| 15,900
|
| 0
|
| 295,410
|
| 82,617
|
| 175,000
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 0
|
| 84,982
|
| 0
|
| 0
|
| 0
|
|
| Aportes para Acciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 2,262
|
| 0
|
|
| Otras Aportaciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| Reservas de Capital
|
| 8,014
|
| 23,369
|
| 30,690
|
| 10,210
|
| 7,643
|
| 1,019
|
| 2,130
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| 52,680
|
| 110,679
|
| 218,260
|
| 101,448
|
| 65,603
|
| 2,556
|
| 14,584
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 24,567
|
| 68,891
|
| 142,490
|
| 0
|
| 69
|
| 2,672
|
| 7,007
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| REVALUACION DE ACTIVOS
|
| 0
|
| 0
|
| 27,894
|
| 0
|
| 22,062
|
| 0
|
| 0
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 0
|
| 0
|
| 0
|
| 84,179
|
| 0
|
| 5,695
|
| 3,644
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 8,000
|
| 3,634
|
| 12,602
|
| 66
|
| 0
|
| 8,266
|
| 1,565
|
|
| RESULTADO DEL EJERCICIO
|
| 36,113
|
| 45,423
|
| 60,479
|
| 17,335
|
| 43,472
|
| 2,456
|
| 5,498
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 1,922,805
|
| 2,954,299
|
| 6,120,404
|
| 1,121,867
|
| 2,944,903
|
| 852,338
|
| 213,024
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| BALANCE GENERAL CONDENSADO
|
|
| AL 31 DE DICIEMBRE DE 2006
|
|
| (Cifras en miles de Quetzales)
|
|
|
| VIVIBANCO
|
| DE LA REPUBLICA
|
| SCI
|
| PRIVADO PARA EL DESARROLLO
|
| DE ANTIGUA
|
| DE AMERICA CENTRAL
|
| CUSCATLÁN DE GUATEMALA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 355,611
|
| 933,056
|
| 1,339,241
|
| 415,850
|
| 729,407
|
| 2,708,028
|
| 3,844,043
|
|
|
|
|
| DISPONIBILIDADES
|
| 38,514
|
| 114,322
|
| 228,782
|
| 61,801
|
| 96,104
|
| 519,740
|
| 661,246
|
|
| Caja
|
| 2,866
|
| 7,474
|
| 22,555
|
| 4,844
|
| 11,833
|
| 39,554
|
| 35,258
|
|
| Banco Central
|
| 27,127
|
| 82,146
|
| 107,410
|
| 47,327
|
| 67,255
|
| 256,484
|
| 413,266
|
|
| Bancos del País
|
| 3,660
|
| 1,113
|
| 226
|
| 852
|
| 166
|
| 1
|
| 2,421
|
|
| Bancos del Exterior
|
| 142
|
| 3,296
|
| 49,931
|
| 692
|
| 2,151
|
| 35,943
|
| 74,697
|
|
| Cheques y Giros a Compensar
|
| 4,719
|
| 20,255
|
| 48,099
|
| 8,025
|
| 12,795
|
| 173,099
|
| 134,387
|
|
| Giros sobre el Exterior
|
| 0
|
| 38
|
| 561
|
| 60
|
| 1,904
|
| 14,659
|
| 1,218
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 46,183
|
| 19,657
|
| 39,525
|
| 0
|
| 91,813
|
| 221,385
|
| 573,508
|
|
| Títulos-Valores de Emisores Nac.
|
| 46,183
|
| 19,657
|
| 35,293
|
| 0
|
| 91,813
|
| 221,385
|
| 474,562
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 3,798
|
| 0
|
| 0
|
| 0
|
| 98,542
|
|
| Intereses Pagados en Compra de Val.
|
| 0
|
| 0
|
| 434
|
| 0
|
| 0
|
| 0
|
| 404
|
|
| SUMA
|
| 46,183
|
| 19,657
|
| 39,525
|
| 0
|
| 91,813
|
| 221,385
|
| 573,508
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 29,502
|
| 587,675
|
| 900,249
|
| 318,027
|
| 467,717
|
| 1,943,069
|
| 2,247,757
|
|
| Vigentes
|
| 30,922
|
| 589,357
|
| 900,627
|
| 316,961
|
| 495,166
|
| 1,952,686
|
| 2,261,212
|
|
| Al Día
|
| 30,258
|
| 545,229
|
| 886,955
|
| 283,803
|
| 319,637
|
| 1,881,817
|
| 2,255,398
|
|
| En Mora
|
| 664
|
| 44,128
|
| 13,673
|
| 33,158
|
| 175,529
|
| 70,869
|
| 5,814
|
|
| Vencidos
|
| 1,551
|
| 5,980
|
| 8,775
|
| 2,602
|
| 2,154
|
| 9,914
|
| 9,815
|
|
| En Proceso de Prórroga
|
| 0
|
| 724
|
| 3,454
|
| 0
|
| 0
|
| 0
|
| 435
|
|
| En Cobro Administrativo
|
| 0
|
| 3,157
|
| 1,803
|
| 210
|
| 1,834
|
| 304
|
| 1,261
|
|
| En Cobro Judicial
|
| 1,551
|
| 2,099
|
| 3,519
|
| 2,392
|
| 320
|
| 9,610
|
| 8,119
|
|
| SUMA
|
| 32,473
|
| 595,337
|
| 909,403
|
| 319,563
|
| 497,320
|
| 1,962,600
|
| 2,271,027
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 2,971
|
| 7,662
|
| 9,154
|
| 1,536
|
| 29,603
|
| 19,531
|
| 23,269
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 36,719
|
| 11,389
|
| 5,442
|
| 5,750
|
| 23,771
|
| 12,066
|
| 24,241
|
|
| CUENTAS POR COBRAR (Neto)
|
| 11,822
|
| 14,317
|
| 5,157
|
| 2,465
|
| 16,236
|
| 7,801
|
| 11,148
|
|
| GASTOS ANTICIPADOS
|
| 1,479
|
| 3,882
|
| 774
|
| 2,799
|
| 12,551
|
| 0
|
| 10,969
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 14,165
|
| 1,791
|
| 647
|
| 136
|
| 0
|
| 130
|
| 1,979
|
|
| INVERSIONES A LARGO PLAZO
|
| 165,658
|
| 99,613
|
| 37,962
|
| 13,921
|
| 0
|
| 1,088
|
| 231,583
|
|
| Títulos-Valores de Emisores Nacionales
|
| 165,658
|
| 86,386
|
| 37,962
|
| 13,919
|
| 0
|
| 1,088
|
| 200,559
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 0
|
| 12,913
|
| 0
|
| 0
|
| 0
|
| 0
|
| 31,024
|
|
| Intereses pagados en compra de valores
|
| 0
|
| 314
|
| 0
|
| 1
|
| 0
|
| 0
|
| 0
|
|
| SUMA
|
| 165,658
|
| 99,613
|
| 37,962
|
| 13,921
|
| 0
|
| 1,088
|
| 231,583
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| OTRAS INVERSIONES
|
| 359
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 10,840
|
| 76,753
|
| 113,943
|
| 10,001
|
| 13,555
|
| 2,542
|
| 46,256
|
|
| CARGOS DIFERIDOS (Neto)
|
| 370
|
| 3,656
|
| 6,761
|
| 952
|
| 7,661
|
| 207
|
| 35,356
|
|
|
|
|
| P A S I V O
|
| 285,069
|
| 812,987
|
| 1,204,727
|
| 374,579
|
| 670,694
|
| 2,471,485
|
| 3,569,822
|
|
|
|
|
| DEPOSITOS
|
| 189,301
|
| 669,188
|
| 1,046,572
|
| 338,117
|
| 588,230
|
| 2,083,393
|
| 3,186,309
|
|
| Depósitos a la Vista
|
| 62,066
|
| 131,022
|
| 206,383
|
| 68,635
|
| 0
|
| 1,460,549
|
| 1,129,918
|
|
| Depósitos de Ahorro
|
| 47,259
|
| 135,936
|
| 115,736
|
| 21,007
|
| 79,500
|
| 123,158
|
| 520,814
|
|
| Depósitos a Plazo
|
| 79,821
|
| 400,703
|
| 723,760
|
| 248,352
|
| 508,505
|
| 495,992
|
| 1,524,461
|
|
| Otros Depósitos
|
| 154
|
| 1,527
|
| 693
|
| 122
|
| 226
|
| 3,694
|
| 11,117
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 27,553
|
| 10,376
|
| 112,606
|
| 0
|
| 0
|
| 291,931
|
| 212,693
|
|
| Banco Central
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| Instituciones Financieras
|
| 0
|
| 0
|
| 15,192
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 8,000
|
| 0
|
| 0
|
| 0
|
| 0
|
| 37,650
|
| 0
|
|
| Bancos del Exterior
|
| 19,553
|
| 10,376
|
| 97,414
|
| 0
|
| 0
|
| 254,281
|
| 212,693
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 0
|
| 91,000
|
| 0
|
| 13,250
|
| 0
|
| 0
|
| 0
|
|
| TITULOS DE CAPITALIZACION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 842
|
| 2,647
|
| 5,537
|
| 2,624
|
| 9,393
|
| 8,740
|
| 23,412
|
|
| CUENTAS POR PAGAR
|
| 23,743
|
| 27,085
|
| 36,966
|
| 13,337
|
| 27,920
|
| 73,271
|
| 129,796
|
|
| PROVISIONES
|
| 1,013
|
| 1,789
|
| 985
|
| 730
|
| 4,046
|
| 3,531
|
| 7,395
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| CREDITOS DIFERIDOS
|
| 2
|
| 0
|
| 811
|
| 2,066
|
| 0
|
| 689
|
| 72
|
|
|
|
|
| S U B T O T A L
|
| 242,455
|
| 802,085
|
| 1,203,477
|
| 370,123
|
| 629,589
|
| 2,461,555
|
| 3,559,676
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 42,614
|
| 10,902
|
| 1,250
|
| 4,456
|
| 41,105
|
| 9,930
|
| 10,146
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 70,542
|
| 120,068
|
| 134,514
|
| 41,271
|
| 58,713
|
| 236,543
|
| 274,221
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 66,454
|
| 107,077
|
| 101,400
|
| 36,907
|
| 40,840
|
| 157,037
|
| 165,524
|
|
|
|
|
| CAPITAL PAGADO
|
| 63,163
|
| 104,636
|
| 100,000
|
| 36,000
|
| 37,352
|
| 150,000
|
| 161,686
|
|
| Capital Autorizado
|
| 200,000
|
| 200,000
|
| 500,000
|
| 100,000
|
| 40,000
|
| 250,000
|
| 300,000
|
|
| Capital no Pagado (-)
|
| 136,837
|
| 95,365
|
| 400,000
|
| 64,000
|
| 2,648
|
| 100,000
|
| 138,314
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| Aportes para Acciones
|
| 0
|
| 0
|
| 0
|
| 1
|
| 0
|
| 0
|
| 0
|
|
| Otras Aportaciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| Reservas de Capital
|
| 3,291
|
| 2,441
|
| 1,400
|
| 907
|
| 3,488
|
| 7,037
|
| 3,839
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| 4,087
|
| 12,992
|
| 33,114
|
| 4,364
|
| 17,873
|
| 79,507
|
| 108,697
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 0
|
| 75
|
| 5,205
|
| 890
|
| 12,916
|
| 11,075
|
| 10,938
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 75,962
|
|
| REVALUACION DE ACTIVOS
|
| 1,268
|
| 0
|
| 31,743
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 2,761
|
| 0
|
| 0
|
| 0
|
| 0
|
| 14,043
|
| 0
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 10,018
|
| 2,195
|
| 9,846
|
| 0
|
| 14,627
|
| 0
|
| 30
|
|
| RESULTADO DEL EJERCICIO
|
| 10,076
|
| 15,112
|
| 6,012
|
| 3,474
|
| 19,584
|
| 54,388
|
| 21,827
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 355,611
|
| 933,056
|
| 1,339,241
|
| 415,850
|
| 729,407
|
| 2,708,028
|
| 3,844,043
|
|
| | | | | | | | | | | | | | | | | |
|
| BALANCE GENERAL CONDENSADO
|
|
| AL 31 DE DICIEMBRE DE 2006
|
|
| (Cifras en miles de Quetzales)
|
|
|
| AGROMERCANTIL DE GUATEMALA
|
| DE CRÉDITO
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 7,303,465
|
| 380,568
|
|
|
|
|
| DISPONIBILIDADES
|
| 1,147,091
|
| 100,871
|
|
| Caja
|
| 86,107
|
| 6,243
|
|
| Banco Central
|
| 783,364
|
| 31,916
|
|
| Bancos del País
|
| 877
|
| 17,045
|
|
| Bancos del Exterior
|
| 50,022
|
| 23,947
|
|
| Cheques y Giros a Compensar
|
| 226,721
|
| 21,721
|
|
| Giros sobre el Exterior
|
| 0
|
| 0
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 183,000
|
| 2,000
|
|
| Títulos-Valores de Emisores Nac.
|
| 183,000
|
| 2,000
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
|
| Intereses Pagados en Compra de Val.
|
| 0
|
| 0
|
|
| SUMA
|
| 183,000
|
| 2,000
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 0
|
| 0
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 3,479,987
|
| 247,467
|
|
| Vigentes
|
| 3,455,467
|
| 244,553
|
|
| Al Día
|
| 3,383,085
|
| 243,788
|
|
| En Mora
|
| 72,381
|
| 765
|
|
| Vencidos
|
| 36,655
|
| 3,813
|
|
| En Proceso de Prórroga
|
| 61
|
| 13
|
|
| En Cobro Administrativo
|
| 16,080
|
| 0
|
|
| En Cobro Judicial
|
| 20,513
|
| 3,800
|
|
| SUMA
|
| 3,492,121
|
| 248,367
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 12,134
|
| 900
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 47,745
|
| 1,254
|
|
| CUENTAS POR COBRAR (Neto)
|
| 24,232
|
| 1,801
|
|
| GASTOS ANTICIPADOS
|
| 15,393
|
| 450
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 33,611
|
| 7,094
|
|
| INVERSIONES A LARGO PLAZO
|
| 2,127,116
|
| 11,865
|
|
| Títulos-Valores de Emisores Nacionales
|
| 2,121,591
|
| 11,821
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 5,860
|
| 0
|
|
| Intereses pagados en compra de valores
|
| 0
|
| 45
|
|
| SUMA
|
| 2,127,452
|
| 11,865
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 336
|
| 0
|
|
|
|
|
| OTRAS INVERSIONES
|
| 14,714
|
| 0
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 212,393
|
| 4,296
|
|
| CARGOS DIFERIDOS (Neto)
|
| 18,182
|
| 3,469
|
|
|
|
|
| P A S I V O
|
| 6,755,437
|
| 273,114
|
|
|
|
|
| DEPOSITOS
|
| 5,601,120
|
| 249,727
|
|
| Depósitos a la Vista
|
| 2,757,697
|
| 37,373
|
|
| Depósitos de Ahorro
|
| 1,791,083
|
| 17,730
|
|
| Depósitos a Plazo
|
| 875,959
|
| 194,609
|
|
| Otros Depósitos
|
| 176,381
|
| 15
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 827,215
|
| 0
|
|
| Banco Central
|
| 0
|
| 0
|
|
| Instituciones Financieras
|
| 0
|
| 0
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 0
|
| 0
|
|
| Bancos del Exterior
|
| 827,215
|
| 0
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 70,996
|
| 0
|
|
| TITULOS DE CAPITALIZACION
|
| 0
|
| 0
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 23,756
|
| 1,220
|
|
| CUENTAS POR PAGAR
|
| 176,189
|
| 19,657
|
|
| PROVISIONES
|
| 7,045
|
| 985
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
|
| CREDITOS DIFERIDOS
|
| 1,776
|
| 150
|
|
|
|
|
| S U B T O T A L
|
| 6,708,096
|
| 271,738
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 47,341
|
| 1,376
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 548,028
|
| 107,454
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 392,242
|
| 106,233
|
|
|
|
|
| CAPITAL PAGADO
|
| 345,803
|
| 105,000
|
|
| Capital Autorizado
|
| 2,000,000
|
| 150,000
|
|
| Capital no Pagado (-)
|
| 1,654,197
|
| 45,000
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
|
| Aportes para Acciones
|
| 0
|
| 20
|
|
| Otras Aportaciones
|
| 0
|
| 0
|
|
| Reservas de Capital
|
| 46,438
|
| 1,213
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| 155,786
|
| 1,221
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 70,495
|
| 1,195
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 0
|
| 0
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
|
| REVALUACION DE ACTIVOS
|
| 8,416
|
| 0
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 0
|
| 0
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 0
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 0
|
| 0
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 39,283
|
| 1,502
|
|
| RESULTADO DEL EJERCICIO
|
| 116,158
|
| 1,527
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 7,303,465
|
| 380,568
|
|